_{APRIL 2024 UPDATES}

Project Status	Pre-selling
Required Investment	USD 177K – 1,000K
Location	Mabolo, Cebu
Number of towers	1 Tower
Unit Types and Respective Price Ranges	Studio – 177K-233K 1-Bedroom -244K-410K 2-Bedroom – 547K-663K 3-Bedroom -893K-1,000K
Projected Rental Yields*	7%

PRESELLING LINCOLN TOWER

AMENITIES

UNIT OFFERING

SAMPLE COMPUTATION STUDIO UNIT 35SQM

Cash Payment
Total Price PHP 10,605,000
5% Cash Discount 530,250
Total Contract Price PHP 10,074,750
Reservation Fee 100,000 To hold the unit
Cash Payment 9,974,750 After 15 – 30 days

Monthly Amortization at 0% Interest
Reservation Fee PHP 100,000 To hold the unit
10% Downpayment 960,500 Within 15 days from RF

OPTION 1 (Straight Monthly Amortization)
30% Monthly Amortization for 64 months 49,711 First monthly within 15 days from DP

OPTION 2 (Amortization with Lumpsum every 12 months)
15% Monthly Amortization for 64 months 24,855 First monthly within 15 days from DP
15% Lumpsum on Month 12, 24, 36, 48, 60 318,150 every 12 months
60% Upon Turnover 6,363,000 April 2029
Total Purchase Price PHP 10,605,000

---

SAMPLE COMPUTATION 1BR UNIT 39SQM WITH PARKING

Cash Payment
Total Price PHP 14,741,626
5% Cash Discount 737,081
Total Contract Price PHP 14,004,545
Reservation Fee 100,000 To hold the unit
Cash Payment 13,904,545 After 15 – 30 days

Monthly Amortization at 0% Interest
Reservation Fee PHP 100,000 To hold the unit
10% Downpayment 1,374,163 Within 15 days from RF
OPTION 1 (Straight Monthly Amortization)
30% Monthly Amortization for 64 months 69,101 First monthly within 15 days from DP
OPTION 2 (Amortization with Lumpsum every 12 months)
15% Monthly Amortization for 64 months 34,551 First monthly within 15 days from DP
15% Lumpsum on Month 12, 24, 36, 48, 60 442,249 every 12 months
60% Upon Turnover 8,844,976 April 2029
Total Purchase Price PHP 14,741,626

One Bedroom Unit 65 sqm
Cash Payment
Total Price PHP 21,084,343
5% Cash Discount 1,054,217
Total Contract Price PHP 20,030,126
Reservation Fee 100,000 To hold the unit
Cash Payment 19,930,126 After 15 – 30 days

Monthly Amortization at 0% Interest
Reservation Fee PHP 100,000 To hold the unit
10% Downpayment 2,008,434 Within 15 days from RF

OPTION 1 (Straight Monthly Amortization)
30% Monthly Amortization for 59 months 107,209 First monthly within 15 days from DP

OPTION 2 (Amortization with Lumpsum every 12 months)
15% Monthly Amortization for 59 months 53,604 First monthly within 15 days from DP
15% Lumpsum on Month 11, 22, 33, 44, 55 632,530 every 11 months
60% Upon Turnover 12,650,606 April 2029
Total Purchase Price PHP 21,084,343

---

SAMPLE COMPUTATION 2BR UNIT 104SQM WITH PARKING

Cash Payment
Total Price PHP 31,918,202
5% Cash Discount 1,595,910
Total Contract Price PHP 30,322,292
Reservation Fee 100,000 To hold the unit
Cash Payment 30,222,292 After 15 – 30 days

Monthly Amortization at 0% Interest
Reservation Fee PHP 100,000 To hold the unit
10% Downpayment 3,091,820 Within 15 days from RF
OPTION 1 (Straight Monthly Amortization)
30% Monthly Amortization for 64 months 149,617 First monthly within 15 days from DP
OPTION 2 (Amortization with Lumpsum every 12 months)
15% Monthly Amortization for 64 months 74,808 First monthly within 15 days from DP
15% Lumpsum on Month 12, 24, 36, 48, 60 957,546 every 12 months
60% Upon Turnover 19,150,921 April 2029
Total Purchase Price PHP 31,918,202

---

SAMPLE COMPUTATION 3BR UNIT 154SQM WITH 2 PARKING

Cash Payment
Total Price PHP 53,069,759
5% Cash Discount 2,653,488
Total Contract Price PHP 50,416,271
Reservation Fee 100,000 To hold the unit
Cash Payment 50,316,271 After 15 – 30 days

Monthly Amortization at 0% Interest
Reservation Fee PHP 100,000 To hold the unit
10% Downpayment 5,206,976 Within 15 days from RF
OPTION 1 (Straight Monthly Amortization)
30% Monthly Amortization for 64 months 248,764 First monthly within 15 days from DP
OPTION 2 (Amortization with Lumpsum every 12 months)
15% Monthly Amortization for 64 months 124,382 First monthly within 15 days from DP
15% Lumpsum on Month 12, 24, 36, 48, 60 1,592,093 every 12 months
60% Upon Turnover 31,841,855 April 2029
Total Purchase Price PHP 53,069,759

TYPICAL FLOOR PLAN

CLICK IMAGE TO ENLARGE

COMING UP SOON

IPI CENTER DONE ROCKWELL VILLAS